31/05/2026
π°π‘ SAMPLE COMPUTATION β
π
As of 05/28/2026
π Unit: Linnea SA (Approx. β±3.3M range)
π΅ TOTAL CONTRACT PRICE (TCP): β±3,338,000.00
π RESERVATION FEE: β±12,000.00
π¦ LOAN VALUE: β±3,002,000.00
π° DOWN PAYMENT: β±324,000.00
π PAG-IBIG FINANCING (LONGEST TERM)
π 30 YEARS TERM @ ~6%β7% INTEREST (ESTIMATED)
πΈ Monthly Down Payment: β±12,000.00 (27 months)
π¦ Monthly Amortization: β±18,483.82
π Estimated Income Requirement (NDI): β±52,810.93/month
π¦ BANK FINANCING (LONGEST TERM)
π 20 YEARS TERM @ 7.5% INTEREST
πΈ Monthly Down Payment: β±12,840.00 (25 months)
π¦ Monthly Amortization: β±24,200.01
π Estimated Income Requirement (NDI): β±80,666.71/month